💰
Wednesday · Payday
Morning Jack.
PAY UP BIG DOG.
All transfers fire today.
Follow the steps. 5 minutes.
Jack's System
loading...
Phase 1
Step 1 — check pay landed
Pay from TMR GroupWEDNESDAY
💵
Conservative baseline
CommBank → CASH. Should show ~$1,212 or more.
~$1,212
Earned more than $1,212?
Surplus goes to Bills card until $400 balance cleared, then to INVESTMENTS.
Extra → Bills card
⚠ Bills card balance
$400
Every dollar of surplus above $1,212 goes here first. Tap edit to update after each pay.
🏛️ CL — every second Tuesday
$207.90 lands → transfer all to FUNDS xxxx77 immediately. Next: Tue 19 May.
$207.90
Step 2 — all transfers out
Everything out on payday
🏠
JOINT BILLS xxxx16
Rent $250 + elec $28 + internet $12 + water $8
−$298
auto
💳
BILLS FLOAT xxxx54
Feeds the bills card. Rises to $135 in July. ⚠ Flexischools $45/wk now included — confirm float covers all bills.
−$130
auto
🪣
SINKING FUNDS xxxx77
Rego, dental, clothing, legal, buffer.
−$168
auto
📈
INVESTMENTS xxxx05
House deposit. Rises to $175 after Dec 2026.
−$50
auto
🏦
NF FINCO ref 1097628
CommBank → Pay anyone → Reference: 1097628 → Amount: $92. Exact. Every week.
−$92
manual
👤
Ethan
CommBank → Pay → select saved payee → $125. Ends 10 Dec 2026.
−$125
manual
Step 3 — what's left
$349 on CASH — this is your week
Fuel
Fill up today. Keep every receipt — 70% tax deductible.
$150
🛒
Groceries + household
Sunday big shop + Wednesday top-up only.
$124
🍔
Takeaway Friday
$40
👦
George
$35
Exact match$349 ✓
Card only. Zero ATM cash withdrawals. Ever.
📅 Full milestone timeline is in the ACCOUNTS tab.
Now → 10 Dec 2026. Baseline $1,212/wk.
In
💵
Salary — TMR Group
Conservative baseline. Good weeks → surplus to Bills card.
$1,212
Wednesday
🏛️
CL FTB A + B
Every second Tuesday → straight to FUNDS. Not spending money.
$207.90
fortnightly
Out — transfers
🏠
JOINT BILLS
−$298
auto
💳
BILLS FLOAT
→ $135/wk from July
−$130
auto
🪣
SINKING FUNDS
−$168
auto
📈
INVESTMENTS
−$50
auto
🏦
NF FINCO
−$92
manual
👤
Ethan
Ends 10 Dec 2026
−$125
manual
Cash spending
Fuel
$150
🛒
Groceries + household
$124
🍔
Takeaway Friday
$40
👦
George
Activities + misc. Flexischools $45/wk on Bills card separately.
$35
Left after everything $349
Sinking funds snapshot
🚗
Rego
$500 due July · $56/wk
🦷
Dental
$779 due August · $65/wk
👕
Clothing
$25/wk ongoing
⚖️
Family Lawyers
$30/wk ongoing
🌧️
Wet season buffer
$3,000 target · $40/wk
🏠
House deposit
INVESTMENTS · always building
Balances update when you tick SINKING FUNDS confirmed each Wednesday. Tap FUNDS tab for full detail and progress bars.
Enter this week's gross pay. I'll work out your take-home, deduct all fixed transfers, and tell you exactly what to do.
This week's gross pay
$
Fixed transfers
Joint Bills
−$298
Bills Float
−$130
Sinking Funds
−$168
Investments
−$50
NF FINCO
−$92
Ethan
−$125
Total fixed out$863
Result
Enter your gross pay above.
Tax estimated using 2025–26 progressive rates + 2% Medicare levy.
Pay log — last 12 weeks
No pays logged yet. Enter your gross above after each pay.
Tap any account to see the full detail.
Your accounts
CASH
xxxx54 · Smart Access · spending card
PRIMARY
Pay lands here every Wednesday. The only card you swipe day to day. Everything flows out automatically on payday.
← Pay $1,212/wk→ 4 auto transfers→ NF FINCO $92→ Ethan $125$349 to spend
JOINT BILLS
xxxx16 · Smart Access · shared with Josh
SHARED
Rent, electricity, internet, water. Three people pay in. $800/wk goes out to Palm Property TENO1570.
← Jack $298/wk← Josh ~$350/wk← Ali $200/wk→ Rent $800/wk→ Electricity DEFT→ Dodo $75/mo
BILLS FLOAT
xxxx54 · NetBank Saver · no card
FEEDER
Receives $130/wk now, $135 from July. Pays the BILLS CARD in full on the 1st every month. Nothing else touches it.
← $130/wk from CASH→ Bills card full balance on 1st
SINKING FUNDS
xxxx77 · NetBank Saver · no card
PROTECTED
Rego, dental, legal, clothing, wet season buffer. $168/wk auto + CL $207.90 every second Tuesday. Money only leaves for its stated purpose.
← $168/wk auto← CL $207.90← Tax refund (bonus only)→ Rego July→ Dental August
BILLS CARD
Neo credit card · never swiped for spending
BILLS ONLY
Every subscription lives here. Never swiped at a shop or servo. Paid in full from BILLS FLOAT on the 1st. Zero interest. Always.
← BILLS FLOAT pays full balance→ Netflix $20.99→ Spotify $15.99→ ALDI Mobile $39→ SPER $80/mo→ Flexischools $45/wk→ Tuckshop $152/mo
INVESTMENTS
xxxx05 · CDIA · house deposit
LONG GAME
House deposit. Goes in, never comes out until the house. Grows in three stages.
← $50/wk now← $175/wk from Dec 2026← $267/wk from Feb 2029
SHARES
CommSec · safety net · hands off
HANDS OFF
Quiet backstop. $2,400 sitting there doing its own thing. Only sell when the Pay Calc tab tells you to. Not part of the weekly plan.
$2,400 value$600 gain
To rename: CommBank app → tap account → three dots top right → Edit name.
Got a new bill coming up?
Name it, tell me the amount and when it starts. I'll work out where the money comes from — never from your CASH.
Bills & To-Do
BILLS
JOINT BILLS
$298/wk
CASH → AUTO
BILLS FLOAT
$130/wk
CASH → AUTO · $135 JULY
SINKING FUNDS
$168/wk
CASH → AUTO
INVESTMENTS
$50/wk
CASH → AUTO · rises Dec 2026
NF FINCO
$92/wk
CASH · MANUAL · REF 1097628
Ethan
$125/wk
CASH · MANUAL · ENDS DEC 26
Netflix
$20.99/mo
BILLS CARD
Spotify
$15.99/mo
BILLS CARD
ALDI Mobile
$39/mo
BILLS CARD
SPER
$80/mo
BILLS CARD · FROM 27 MAY
Flexischools — George
$45/wk
BILLS CARD · $45/WK
Tuckshop George
$35/wk
BILLS CARD AUTO
Cambridge
$20/mo
BILLS CARD
Apple
~$15/mo
BILLS CARD
TO-DO
⚡ This week
Block SM RNR gambling in CommBank
Put $600 onto Bills card (drops to $400)
Clear Flexischools balance — $246
Set $298/wk auto → JOINT BILLS xxxx16
Set $130/wk auto → BILLS FLOAT xxxx54
Set $168/wk auto → SINKING FUNDS xxxx77
Set $50/wk auto → INVESTMENTS xxxx05
SPER $80/mo on Bills card from 27 May
📋 This month
Cancel Jetts Gym — $150/mo
Fix Dodo → JOINT BILLS BSB 067872
Check DEFT Strata payments with Josh
Check SPER balance — sper.qld.gov.au
Move Netflix to Bills card
Move Spotify to Bills card
Move Cambridge to Bills card
Move Apple to Bills card
Move ALDI Mobile to Bills card
Move Flexischools childcare to Bills card
Set tuckshop $35/wk auto top-up
📅 July
Lodge tax return 1 July — MyGov → ATO
Pay rego $500 from SINKING FUNDS
Get 3 car insurance quotes + add to Bills card
Update BILLS FLOAT to $135/wk
Roll Mercer super into ART
Income protection quote — ART 13 11 84
🎯 Dec 2026
10 Dec: Cancel Ethan $125/wk transfer
10 Dec: Raise INVESTMENTS to $175/wk
10 Dec: Raise JOINT BILLS to $448/wk
Coming up
📅
Tue 19 May — CL $207.90
Lands → transfer all to FUNDS xxxx77 immediately.
$207.90
🦷
29 May — Hygienist $140
Pay from SINKING FUNDS dental bucket. Already covered — ~$260 saved by then.
$140
📅
27 May — SPER first payment
$80 auto from Bills card. Nothing to do.
$80
📅
1 July — Lodge tax return
MyGov → ATO online. First in, first paid.
Jul
📅
July — Rego + insurance + BILLS FLOAT $135 + super
Big month. All in Bills tab.
Jul
📅
Aug–Sep — Tax refund (if it comes)
If a refund lands — bonus to FUNDS. Not counted in the plan. Dental and rego covered by wages+CL alone.
~$3,700
📅
10 Dec 2026 — The big one
Ethan paid off + Ali out. Cancel $125 transfer. INVESTMENTS → $175/wk. JOINT BILLS → $448/wk.
Dec
📅
Aug–Sep 2027 — SPER clears
Confirm balance at sper.qld.gov.au. Goals fund starts.
2027
📅
28 Feb 2029 — NF FINCO closes
$92/wk freed. INVESTMENTS → $267/wk.
2029
$168/wk auto every Wednesday + CL $207.90 every second Tuesday. Five core buckets plus any goals you've moved here.
How it works
🪣
$168 auto transfer every Wednesday
Splits across all five buckets automatically. Set and forget.
−$168/wk
🏛️
CL $207.90 every second Tuesday
Lands → transfer it to SINKING FUNDS xxxx77 immediately. Every cent.
+$208/fortnight
All five buckets fully funded
Rego, dental, clothing, legal and buffer — covered between the auto transfer and CL combined.
Covered ✓
Tax refund — bonus only
If it arrives, everything goes to SINKING FUNDS. Never counted in the plan.
Bonus
Core buckets
🚗 Rego$56/wk
$500 due July 2026. 10 weeks × $56 = $560. Covered. After paid → $15/wk rolling forever.
Saved so farcalculating...
🦷 Dental — appt 3$65/wk
Hygienist $140 due 29 May — pay from here. Then full dental target $779 due August 2026. Wages + CL alone cover it. After paid → bucket keeps building.
Saved so farcalculating...
👕 Clothing$25/wk
Ongoing. Jack: Rebel Sport, Myer. George: Target. Draw from here — never from CASH.
Buildingcalculating...
🌧️ Wet season buffer$40/wk
Target $3,000. Wages + CL get to ~$1,115 by Nov. Tax refund (if it comes, max $1,000) is a bonus not a dependency.
Buildingcalculating...
After rego + dental clear in August: $121/wk extra floods the buffer automatically.
🏠 House deposit — always building
House deposit — INVESTMENTS xxxx05$50/wk now
Never removable. This is the whole point. Grows in three stages — every milestone feeds it more.
Now → Dec 2026
$50/wk
Dec 2026 → Feb 2029
$175/wk
Feb 2029 onwards
$267/wk
Estimated saved since 20 May 2026$0
Target: $700k–$900k · FHOG $30k grant · Realistic 2030
This week's dinners
SUN
Chicken breast + frozen veg + rice
Start rice first. Season chicken with garlic powder, salt + pepper. Pan on medium-high with a splash of oil — 4 min each side until golden. Rest 2 min, slice. Chuck frozen veg in the microwave 3 min. Done.
🧂 Chicken breast · frozen veg mix · rice · garlic powder · salt + pepper · oil
15 min
MON
Eggs + baked beans on toast
Toast bread. Warm beans in a small pot. Fry 2–3 eggs in butter, yolks still runny. Pile on toast. No dishes.
🧂 Eggs · baked beans · bread · butter
10 min
TUE
Sausages + mash + frozen veg
Boil kettle, pour over quartered potatoes in a pot — 12 min soft. Cold pan for snags, heat slowly so they don't burst — 10 min turning. Drain potatoes, mash with butter + milk. Microwave veg.
🧂 Sausages · potatoes · butter · milk · frozen veg mix
15 min
WED
Rotisserie chicken wraps
Grab rotisserie from Woolies deli. Pull meat off the bone. Grate a carrot. Lay wrap flat in dry pan 30 sec each side. Fill with chicken, carrot, cheese, sour cream. Roll tight. Done.
🧂 Rotisserie chicken · large wraps · carrot · shredded cheese · sour cream
15 min
THU
Chicken fried rice
Hot pan or wok, splash of oil. Diced chicken in first — 3 min. Push to side, crack 2 eggs in, scramble. Cold rice from fridge in, break up. Frozen peas, soy sauce, minced garlic. Toss everything 2 min.
🧂 Chicken breast · cold cooked rice · eggs · frozen peas · soy sauce · minced garlic · oil
15 min
FRI
Tuna pasta bake — or takeaway
Cook penne. Mix drained tuna, cream of mushroom soup, frozen veg, cheese. Combine with pasta in baking dish. Breadcrumbs + extra cheese on top. 180°C for 20 min. Or just grab takeaway — it's in the budget.
🧂 Penne pasta · tuna x2 tins · cream of mushroom · frozen veg · shredded cheese · breadcrumbs
25 min
SAT
Crumbed chicken + oven chips
Bash chicken flat between cling wrap. Dip in egg, coat in breadcrumbs. Oven tray, 200°C, 20 min — flip halfway. Frozen chips on a second tray same time. Hands off.
🧂 Chicken breast · egg · breadcrumbs · frozen chips · oil spray
20 min
Park your ideas here. When you're ready to save for one, tap "Add to Funds" and I'll build the bucket and tell you how long it'll take.
Your goals
🧊 Fridge
~$1,200
~10 months at $30/wk from FUNDS surplus.
🫧 Washing machine
~$700
~6 months at $30/wk from FUNDS surplus.
🔧 Milwaukee tools
~$3,500 · tax deductible
~2.3 years at $30/wk from FUNDS surplus.
🪑 Dinner table
~$650
~6 months at $30/wk from FUNDS surplus.
🔥 BBQ
~$450 · check Facebook Marketplace
~4 months at $30/wk from FUNDS surplus.
📺 TVs x2
~$1,000 · watch JB Hi-Fi Click Frenzy
~8 months at $30/wk from FUNDS surplus.
🏍️ Dirt bikes — Jack + George
~$4,000 · the one that matters most
~2.6 years at $30/wk from FUNDS surplus.
🏠 House deposit lives permanently in the FUNDS tab — always building, always visible.
MONEY-SAVING BRAIN · PICK WHAT SUITS YOUR LIFE
If you action all of these
$7,600+
estimated per year back in your pocket
ACTIVE
0
items ticked
🏧 Card only — zero ATM withdrawals ever
$238/mo was disappearing with zero trace. Card only means every dollar shows up in CommBank. You know exactly where it went. If you can't tap it, don't buy it. This is already active — keep it locked.
$238/mo
Already doing itHigh impact
⛽ Check the price board before you pull in
You spend $150/wk on fuel. Same brand is fine — but if the price looks high, 2 minutes to the next servo. 5c/L difference across your usage adds up to ~$400/yr. Zero effort.
~$400/yr
Low effort
🛒 Woolworths Everyday Rewards — scan every shop
Points convert to 4c/L fuel discount at Ampol. Free money, zero effort. Scan the app every single shop without exception. George's tuckshop on the app too.
Free
Zero costCumulative
🧾 Photograph every receipt — fuel, tools, workwear
70% of fuel is tax deductible as a concreter. At $150/wk that's ~$3,822/yr in deductions just on fuel. Add tools + workwear. Use ATO myDeductions app — photo it in the car, claim in July. This is real money back.
$1,000+/yr
July deadlineHigh impact
🏦 Consolidate Mercer super into ART — July
Two sets of admin fees on ~$14,000. Fix it in July when you're already in MyGov. 5 minutes. Saves ~$250/yr forever. Already in your to-do list. Don't skip it.
~$250/yr
July action
🛡️ Income protection inside ART — call July
Pre-tax premiums are 15–19% cheaper than retail. You pour concrete for a living. One busted wrist = zero income. Call ART on 13 11 84 in July when you're consolidating. This is non-negotiable for a tradie.
15–19% off
July actionEssential
🏠 NF FINCO — pay an extra $20/wk from Aug 2027
Once SPER clears (Aug–Sep 2027), add $20/wk extra to your $92 NF FINCO payment. Closes the loan ~5 months earlier. That's $92/wk freed straight to house deposit in Feb 2029 — sooner. Costs nothing now.
5 mo early
Post-SPERAug 2027
🥩 Sunday prep kills site lunch spend
$15+ lunch on site, 3 days a week = $2,340/yr vanishing. The meals tab already builds your weekly shop around this. Sunday afternoon, batch cook Monday–Wednesday lunches. Takes an hour. Lunch comes with you every day.
~$2,300/yr
See MEALS tabHigh impact
🔧 Buy tools at end-of-financial-year sales
Milwaukee, Makita, DeWalt — all run EOFY sales June. If you need tools, buy them before 30 June for the tax deduction in that year's return. Tradie tools at 20–30% off + immediate tax deduction = double saving.
20–30% off
June actionTax deductible
📱 Review subscriptions every 6 months
Cambridge, Apple, Netflix, Spotify — all on Bills card. Every 6 months, open the Bills card statement and ask: am I actually using this? Cancelling one unused subscription = $15–$20/mo saved. Schedule it at the November audit.
$15–20/mo
November audit
🎯 Use the surplus weeks — don't spend them
Good weeks when pay is $1,300+ mean a surplus above $1,212. That goes to Bills card first (until cleared Jun 2026), then straight to INVESTMENTS. A $100 surplus 5 weeks a year = $500 extra on house deposit. Every good week matters.
$500+/yr
Already in plan
🧱 The Sunday reset — 10 minutes
Every Sunday: check CASH balance, confirm next Wednesday's transfers are set, look at the week ahead for any George expenses. 10 minutes. Catches problems before payday. Stops reactive spending. Makes the whole week calmer.
Habit
PreventativeGeorge planning
Copy this prompt — send it with the file
📋 Master prompt — paste into new chat
This is Jack's personal finance app — a single HTML file that runs as a home screen app on iPhone via Safari. Jack is a concreter on the Sunshine Coast QLD, earning an average of $1,314.70/wk net from TMR Group (paid every Wednesday). He has a 6-year-old son George. YOUR TWO JOBS: 1. Stabilise and maintain the app. 2. Run six-month audit when statements are provided. PRIMARY OBJECTIVE: This app is in LONG-TERM STABILITY MODE. Do not redesign it. Stabilise, fix bugs, clean CSS, preserve all functionality. LOCKED NUMBERS — DO NOT CHANGE: - Weekly pay baseline: $1,212 net - Fixed transfers: $863/wk Joint Bills $298 · Bills Float $130 · Sinking Funds $168 Investments $50 · NF FINCO $92 · Ethan $125 (ends 10 Dec 2026) - CASH spending: $349/wk (Fuel $150 · Groceries $124 · Takeaway $40 · George $35) - CL FTB A+B: $207.90 fortnightly → straight to Sinking Funds - NF FINCO: ref 1097628, closes 28 Feb 2029 - Plan start date: 20 May 2026 ACCOUNT NAMES — DO NOT RENAME: CASH xxxx54 · JOINT BILLS xxxx16 · BILLS FLOAT xxxx54 SINKING FUNDS xxxx77 · BILLS CARD (Neo credit card) INVESTMENTS xxxx05 · SHARES (CommSec) KEY DATES: - 24 Jun 2026: Bills card $400 cleared from surplus - 1 Jul 2026: Rego $500 paid from Sinking Funds - 5 Aug 2026: Dental $779 paid from Sinking Funds - 26 Aug 2026: Tax refund if arrives → Sinking Funds (bonus, not in plan) - 10 Dec 2026: Ethan paid off + Ali moves out Cancel $125 transfer · Investments → $175/wk · Joint Bills → $448/wk - Aug–Sep 2027: SPER clears (~$720 remaining at $80/mo) - 28 Feb 2029: NF FINCO closes · Investments → $267/wk KNOWN FLAG — Phase 2: At bare $1,212 baseline, Phase 2 has a $150/wk gap (Joint Bills rises $150, only $125 freed from Ethan debt). Real avg pay of $1,314.70 covers it. Jack knows. SIX-MONTH AUDIT — run when Jack provides statements: 1. Ask for CASH xxxx54 statement since last audit 2. Compare actual vs projected balances (see TRAJECTORY tab targets) 3. Check: Sinking Funds · Bills card · Investments · Shares · SPER 4. Identify any drift and explain why 5. Update TRAJECTORY tab with new actuals + next 6-month projections 6. Update this master prompt with any changed assumptions SELF-LEARNING: After every audit, this prompt must be updated with: - Actual pay average from new statements - Any new bills discovered - Any targets missed and why - Revised projections for next period - Audit date and who ran it Last audit: 14 May 2026 (initial setup) Next audit due: November 2026 (provide CASH statement as evidence)
6-month audit — what to check
When Jack provides statements — run this
1️⃣
Sinking Funds balance
Log into SINKING FUNDS xxxx77. Compare to target below.
Check first
2️⃣
Bills card balance
Should be $0 by 24 Jun 2026. If not — which weeks had no surplus?
Target $0
3️⃣
Investments xxxx05
$50/wk since 20 May. Target ~$1,300 by Nov 2026.
$50/wk
4️⃣
Shares (CommSec)
Should still be ~$2,400. Any sold? Why? Which weeks?
~$2,400
5️⃣
SPER balance
Log into sper.qld.gov.au. $80/mo from 27 May. ~$720 remaining by Nov.
~$720
6️⃣
Wednesday ticks
How many Wednesdays since 20 May confirmed? SF bars should reflect this.
Count
7️⃣
Pay pattern
Any weeks significantly below $1,003? Any long gaps? Update pay average if changed.
Verify
8️⃣
New bills
Anything added to dynamic bills section? Does the budget still balance?
Check
Projected targets — 11 Nov 2026
Based on 26 weeks at $1,314.70 avg. If real balances are close to these, the plan is working. Significant shortfall = investigate.
🚗
Rego bucket
Paid $500 Jul · $15/wk rolling after
~$1,686
🦷
Dental bucket
Paid $779 Aug · continues building
~$1,749
👕
Clothing bucket
$25/wk ongoing
~$974
⚖️
Family Lawyers bucket
$30/wk ongoing · Family Lawyers
~$1,158
🌧️
Wet season buffer
$40/wk + CL fortnightly · target $3,000
~$1,115
📈
Investments xxxx05
$50/wk × 26 weeks from 20 May
~$1,300
💳
Bills card
Cleared from pay surplus by 24 Jun
$0
📋
SPER
$80/mo from 27 May · ~6 payments by Nov
~$720
📊
Shares (CommSec)
Should be untouched — buffer covers short weeks
~$2,400
Goals — status at Nov 2026
🧊
Fridge ~$1,200
Goals fund starts after SPER clears Aug–Sep 2027. Not started — correct.
Not yet
🫧
Washing machine ~$700
After SPER clears. Not started — correct.
Not yet
🔧
Milwaukee tools ~$3,500
Tax deductible. Target EOFY 2027–28.
Not yet
🏍️
Dirt bikes ~$4,000
Jack + George. Starts after SPER clears. George will be 7–8.
Not yet
🏠
House deposit
INVESTMENTS building at $50/wk. Accelerates Dec 2026 → $175/wk. Target 2030.
Building
Stress test data — 14 May 2026
Source: CommBank TransactionSummary.pdf · CASH xxxx54 · 20 Nov 2025 → 13 May 2026 · 20 pays recorded
💵
Real average pay
$1,314.70
📉
Lowest recorded week
8 April 2026
$1,003
Weeks at or above baseline
16 / 20
📊
Shares sold in model
SF buffer covered both short weeks ($1,003 and $1,064)
$0
🎯
All 6-month targets
HIT ✓
Raw pay data — Nov 2025 → May 2026
💵
20 pays on record
$1,140 · $1,232 · $1,492 · $1,538 · $1,308 · $1,247 · $1,278 · $1,538 · $1,400 · $1,400 · $1,262 · $1,293 · $1,186 · $1,476 · $1,217 · $1,431 · $1,262 · $1,003 · $1,064 · $1,523
Known flags
⚠️
Phase 2 budget gap — $150/wk
Joint Bills rises $150 · only $125 freed from Ethan debt. Real avg pay of $1,314.70 covers it. Jack knows.
Known
⚠️
Bills Float buffer thin from July
Bills card total ~$537/mo. Float $130/wk = $563/mo now (+$26 buffer). Rises to $135/wk July = $584/mo (+$47 buffer). Healthy. Car insurance not yet added — when added confirm float still covers.
Watch
🎄
Christmas shutdown — 2 weeks no pay
~21 & 28 Dec. Fixed transfers still fire. Need $1,726 pre-loaded in CASH by 15 Dec. Wet season buffer covers this — that's the plan.
Dec
🌧️
Wet season — Jan/Feb
Historically lower weeks. Buffer must be ≥$3,000 before November. Check at Nov audit.
Watch
ℹ️
Jetts Gym — confirm cancelled
$150/mo. Flagged as of 14 May. Confirm done before Nov audit.
Confirm
Week-by-week simulation — 20 May → 11 Nov 2026
26 weeks at real avg $1,314.70. Tax estimated at 2025–26 rates. Short weeks absorbed by SF buffer. No shares sold.
DATEPAYNETSF BALNOTE 21 May$1,300$1,044$168+$181 → bills card 28 May$1,300$1,044$336+$181 → bills card 4 Jun$1,300$1,044$504+$181 → bills card 11 Jun$1,300$1,044$589CL +$207.90 18 Jun$1,300$1,044$757+$181 · Bills card ≈ $0 25 Jun$1,300$1,044$925Bills card CLEAR ✓ 2 Jul$1,300$1,044$1,093Rego $500 paid 9 Jul$1,300$1,044$1,054CL +$207.90 16 Jul$1,300$1,044$1,222 23 Jul$1,300$1,044$1,390 30 Jul$1,300$1,044$1,558 6 Aug$1,300$1,044$1,519Dental $779 paid 13 Aug$1,300$1,044$1,480CL +$207.90 19 Aug$1,003$806$1,648SHORT — buffer covers 27 Aug$1,300$1,044$1,816 3 Sep$1,300$1,044$1,984 10 Sep$1,300$1,044$1,984CL +$207.90 16 Sep$1,064$855$2,152TIGHT — buffer covers 24 Sep$1,300$1,044$2,320 1 Oct$1,300$1,044$2,488 8 Oct$1,300$1,044$2,488CL +$207.90 15 Oct$1,300$1,044$2,656 22 Oct$1,300$1,044$2,824 29 Oct$1,300$1,044$2,992 5 Nov$1,300$1,044$2,992CL +$207.90 11 NovAUDIT~$3,000TARGET HIT ✓
Milestone verdict
💳
Bills card cleared
24 Jun 2026 — from pay surplus
🚗
Rego paid
1 Jul 2026 — from Sinking Funds
🦷
Dental paid
5 Aug 2026 — from Sinking Funds
🌧️
Wet season buffer ≥$3,000
By 11 Nov 2026
📊
Shares untouched
SF buffer covered both short weeks
What changes 10 Dec 2026
✂️
Cancel Ethan $125/wk transfer
Done
📈
INVESTMENTS → $175/wk
Rises further to $267/wk when NF FINCO closes Feb 2029
🏠
JOINT BILLS → $448/wk
Ali moves out · rent rises to $400 + bills
⚠️
Phase 2 gap — know this
At bare $1,212 baseline: net gap of $150/wk. Real avg pay of $1,314.70 covers it. If pay drops significantly, revisit.
Watch
📅 Full milestone timeline is in the ACCOUNTS tab.